^@nfitz That’s a good start to how to look at things. I have the back of an envelope handy.
Let’s assume that 40% of that CN capitalization is in the track - the rest pertains to locomotives, railcars, yards, and other things that VIA doesn’t encroach on. CN has 19,500 route miles. The Kingston Sub is double track and high quality, so give its capitalization a factor of 2x the average per-route mile value. On that back of envelope basis, the market value of the Kingston Sub is about 3% (600/19,500) of CN’s market value for track of $39.8B (40%x $99.5B). or roughly $1.22 B.
If one assumes that expropriating CN (and presumably) forcing it onto CP will not hurt CN’s ability to attract customers and earn an equal return, then there is no need to compensate CN for loss of future opportunity. And so long as we assume that the Kingston line will always be a railway, and has no potential growth in property value,, the loss of the land itself has no opportunity cost. So it would be reasonable to guesstimate that expropriating the 300 miles of the Kingston Sub, in its current condition, would cost Ottawa $1.22B.
That leaves two issues. One is how much CP would expect to share its line with CN. We could do a similar per-mile market assessment of CP’s assets and determine what it would cost CN to become a 50% partner with CP between Oshawa and Dorval. CN would likely come out ahead. We would have to pay to enlarge sidings on the Belleville Sub to assure CP of no adverse operational impact and assure CN of roughly equal freight throughput and velocity. Let’s assume that is 50 miles of new sidings at $10M per mile - $0.5B Having made that gift to CP and CN, we have effectively made them whole and provided wVIA with a high quality, freight-free right of way that is vastly superior to the Havelock Sub.
The second issue is, what should we do about the potential for the shared freight line to fill up and require a second freight line.... say, in 40-50 years. In theory one would force that issue into local land planning today, before land is developed in other ways, dealing with any property owners’ claims for harm now while their land remains relatively cheap.( Let’s call that initiative “Pickering Airport 2.0”). To be conservative, let’s budget $1B for that new ROW. There are two options - the new route becomes HSR some day, and CN gets the Kingston Sub back, or the new ROW becomes a super-quality freight line perhaps with totally different technology in 40 years.
This scenario does not offend any principle that I hold dear, and it is not an intrusion into free enterprise or capitalism as generally practised in Canada. I don’t believe CN’s shareholders would claim hardship (although they might perceive the imposition of greater risk, due to CP’s involvement....railways are not that good at cooperating) The only obstacle I can see is that the legal work to declare the expropriation, haggle with CN over final price, and then to haggle with CP over its compensation, would take a JPO full of lawyers and force a decade of delays.
So yes, I think the cost is roughly comparable to HFR, and would deliver a higher-performing infrastructure to VIA without harming freight railways.....it is a more rational and economical solution. Unfortunately there is no public appetite for this, and no political will. So VIA’s HFR strategy is the only option we have that has a realistic chance of success. So I’m learning to love it.
-Paul